| Stage | MTZ | % of rev | PLPC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.2B | 100.00% | $210M | 100.00% | MTZ ×24.59 |
| Gross profit | $661M | 12.83% | $70M | 33.41% | PLPC +20.6pp |
| Operating income | $275M | 5.35% | $25M | 11.88% | PLPC +6.5pp |
| Pre-tax income | $220M | 4.27% | $26M | 12.20% | PLPC +7.9pp |
| Net income | $168M | 3.26% | $18M | 8.60% | PLPC +5.3pp |
| Stage | MTZ | PLPC | Gap · A − B |
|---|---|---|---|
| Revenue | $5.2B100.00% | $210M100.00% | MTZ ×24.59 |
| Gross profit | 12.83%$661M | 33.41%$70M | PLPC +20.6pp |
| Operating income | 5.35%$275M | 11.88%$25M | PLPC +6.5pp |
| Pre-tax income | 4.27%$220M | 12.20%$26M | PLPC +7.9pp |
| Net income |
| 3.26%$168M |
| 8.60%$18M |
| PLPC +5.3pp |
No disclosed counterparties: MTZ, PLPC.