| Stage | PKOH | % of rev | MTRN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $440M | 100.00% | $614M | 100.00% | MTRN ×1.39 |
| Gross profit | $79M | 17.93% | $104M | 17.00% | PKOH +0.9pp |
| Operating income | $25M | 5.57% | $52M | 8.42% | MTRN +2.9pp |
| Pre-tax income | $14M | 3.27% | $45M | 7.25% | MTRN +4.0pp |
| Net income | $12M | 2.70% | $39M | 6.31% | MTRN +3.6pp |
| Stage | PKOH | MTRN | Gap · A − B |
|---|---|---|---|
| Revenue | $440M100.00% | $614M100.00% | MTRN ×1.39 |
| Gross profit | 17.93%$79M | 17.00%$104M | PKOH +0.9pp |
| Operating income | 5.57%$25M | 8.42%$52M | MTRN +2.9pp |
| Pre-tax income | 3.27%$14M | 7.25%$45M | MTRN +4.0pp |
| Net income |
| 2.70%$12M |
| 6.31%$39M |
| MTRN +3.6pp |
No shared counterparties.