| Stage | MTRN | % of rev | PKOH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $567M | 100.00% | $440M | 100.00% | MTRN ×1.29 |
| Gross profit | $104M | 18.28% | $79M | 17.93% | MTRN +0.4pp |
| Operating income | $50M | 8.89% | $25M | 5.57% | MTRN +3.3pp |
| Pre-tax income | $44M | 7.79% | $14M | 3.27% | MTRN +4.5pp |
| Net income | $38M | 6.76% | $12M | 2.70% | MTRN +4.1pp |
| Stage | MTRN | PKOH | Gap · A − B |
|---|---|---|---|
| Revenue | $567M100.00% | $440M100.00% | MTRN ×1.29 |
| Gross profit | 18.28%$104M | 17.93%$79M | MTRN +0.4pp |
| Operating income | 8.89%$50M | 5.57%$25M | MTRN +3.3pp |
| Pre-tax income | 7.79%$44M | 3.27%$14M | MTRN +4.5pp |
| Net income |
| 6.76%$38M |
| 2.70%$12M |
| MTRN +4.1pp |
No shared counterparties.