| Stage | PCYO | % of rev | AWK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8M | 100.00% | $1.5B | 100.00% | AWK ×183.65 |
| Gross profit | $4M | 52.12% | $979M | 64.83% | AWK +12.7pp |
| Operating income | $2M | 25.71% | $641M | 42.45% | AWK +16.7pp |
| Pre-tax income | $4M | 47.47% | $499M | 33.05% | PCYO +14.4pp |
| Net income | $3M | 35.86% | $387M | 25.63% | PCYO +10.2pp |
| Stage | PCYO | AWK | Gap · A − B |
|---|---|---|---|
| Revenue | $8M100.00% | $1.5B100.00% | AWK ×183.65 |
| Gross profit | 52.12%$4M | 64.83%$979M | AWK +12.7pp |
| Operating income | 25.71%$2M | 42.45%$641M | AWK +16.7pp |
| Pre-tax income | 47.47%$4M | 33.05%$499M | PCYO +14.4pp |
| Net income |
| 35.86%$3M |
| 25.63%$387M |
| PCYO +10.2pp |
No shared counterparties.