| Stage | AWK | % of rev | PCYO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.5B | 100.00% | $8M | 100.00% | AWK ×183.65 |
| Gross profit | $979M | 64.83% | $4M | 52.12% | AWK +12.7pp |
| Operating income | $641M | 42.45% | $2M | 25.71% | AWK +16.7pp |
| Pre-tax income | $499M | 33.05% | $4M | 47.47% | PCYO +14.4pp |
| Net income | $387M | 25.63% | $3M | 35.86% | PCYO +10.2pp |
| Stage | AWK | PCYO | Gap · A − B |
|---|---|---|---|
| Revenue | $1.5B100.00% | $8M100.00% | AWK ×183.65 |
| Gross profit | 64.83%$979M | 52.12%$4M | AWK +12.7pp |
| Operating income | 42.45%$641M | 25.71%$2M | AWK +16.7pp |
| Pre-tax income | 33.05%$499M | 47.47%$4M | PCYO +14.4pp |
| Net income |
| 25.63%$387M |
| 35.86%$3M |
| PCYO +10.2pp |
No shared counterparties.