| Stage | PARR | % of rev | EOG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.0B | 100.00% | $8.6B | 100.00% | EOG ×2.88 |
| Gross profit | $853M | 28.72% | $7.4B | 86.65% | EOG +57.9pp |
| Operating income | $635M | 21.37% | $3.5B | 41.21% | EOG +19.8pp |
| Pre-tax income | $607M | 20.45% | $3.5B | 40.87% | EOG +20.4pp |
| Net income | $463M | 15.59% | $2.7B | 31.81% | EOG +16.2pp |
| Stage | PARR | EOG | Gap · A − B |
|---|---|---|---|
| Revenue | $3.0B100.00% | $8.6B100.00% | EOG ×2.88 |
| Gross profit | 28.72%$853M | 86.65%$7.4B | EOG +57.9pp |
| Operating income | 21.37%$635M | 41.21%$3.5B | EOG +19.8pp |
| Pre-tax income | 20.45%$607M | 40.87%$3.5B | EOG +20.4pp |
| Net income |
| 15.59%$463M |
| 31.81%$2.7B |
| EOG +16.2pp |
No shared counterparties.