| Stage | EOG | % of rev | PARR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.6B | 100.00% | $3.0B | 100.00% | EOG ×2.88 |
| Gross profit | $7.4B | 86.65% | $853M | 28.72% | EOG +57.9pp |
| Operating income | $3.5B | 41.21% | $635M | 21.37% | EOG +19.8pp |
| Pre-tax income | $3.5B | 40.87% | $607M | 20.45% | EOG +20.4pp |
| Net income | $2.7B | 31.81% | $463M | 15.59% | EOG +16.2pp |
| Stage | EOG | PARR | Gap · A − B |
|---|---|---|---|
| Revenue | $8.6B100.00% | $3.0B100.00% | EOG ×2.88 |
| Gross profit | 86.65%$7.4B | 28.72%$853M | EOG +57.9pp |
| Operating income | 41.21%$3.5B | 21.37%$635M | EOG +19.8pp |
| Pre-tax income | 40.87%$3.5B | 20.45%$607M | EOG +20.4pp |
| Net income | 31.81%$2.7B | 15.59%$463M | EOG +16.2pp |
No shared counterparties.