| Stage | OPXS | % of rev | KLAC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $10M | 100.00% | $4.1B | 100.00% | KLAC ×425.12 |
| Gross profit | $3M | 34.18% | $2.6B | 61.85% | KLAC +27.7pp |
| Operating income | $1M | 14.30% | $1.9B | 45.01% | KLAC +30.7pp |
| Pre-tax income | $1M | 14.59% | $1.8B | 44.10% | KLAC +29.5pp |
| Net income | $1M | 13.16% | $1.5B | 37.44% | KLAC +24.3pp |
| Stage | OPXS | KLAC | Gap · A − B |
|---|---|---|---|
| Revenue | $10M100.00% | $4.1B100.00% | KLAC ×425.12 |
| Gross profit | 34.18%$3M | 61.85%$2.6B | KLAC +27.7pp |
| Operating income | 14.30%$1M | 45.01%$1.9B | KLAC +30.7pp |
| Pre-tax income | 14.59%$1M | 44.10%$1.8B | KLAC +29.5pp |
| Net income |
| 13.16%$1M |
| 37.44%$1.5B |
| KLAC +24.3pp |
None
No disclosed counterparties: OPXS.