| Stage | KLAC | % of rev | OPXS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.1B | 100.00% | $10M | 100.00% | KLAC ×425.12 |
| Gross profit | $2.6B | 61.85% | $3M | 34.18% | KLAC +27.7pp |
| Operating income | $1.9B | 45.01% | $1M | 14.30% | KLAC +30.7pp |
| Pre-tax income | $1.8B | 44.10% | $1M | 14.59% | KLAC +29.5pp |
| Net income | $1.5B | 37.44% | $1M | 13.16% | KLAC +24.3pp |
| Stage | KLAC | OPXS | Gap · A − B |
|---|---|---|---|
| Revenue | $4.1B100.00% | $10M100.00% | KLAC ×425.12 |
| Gross profit | 61.85%$2.6B | 34.18%$3M | KLAC +27.7pp |
| Operating income | 45.01%$1.9B | 14.30%$1M | KLAC +30.7pp |
| Pre-tax income | 44.10%$1.8B | 14.59%$1M | KLAC +29.5pp |
| Net income |
| 37.44%$1.5B |
| 13.16%$1M |
| KLAC +24.3pp |
No disclosed counterparties: OPXS.
None