| Stage | OMER | % of rev | LLY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $29M | 100.00% | $24.4B | 100.00% | LLY ×855.16 |
| Gross profit | $28M | 97.20% | $20.5B | 83.88% | OMER +13.3pp |
| Operating income | $74,000 | 0.26% | $8.6B | 35.28% | LLY +35.0pp |
| Pre-tax income | $7M | 23.37% | $8.4B | 34.46% | LLY +11.1pp |
| Net income | $13M | 46.38% | $6.5B | 26.44% | OMER +19.9pp |
| Stage | OMER | LLY | Gap · A − B |
|---|---|---|---|
| Revenue | $29M100.00% | $24.4B100.00% | LLY ×855.16 |
| Gross profit | 97.20%$28M | 83.88%$20.5B | OMER +13.3pp |
| Operating income | 0.26%$74,000 | 35.28%$8.6B | LLY +35.0pp |
| Pre-tax income | 23.37%$7M | 34.46%$8.4B | LLY +11.1pp |
| Net income |
| 46.38%$13M |
| 26.44%$6.5B |
| OMER +19.9pp |
No shared counterparties.