| Stage | LLY | % of rev | OMER | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $24.4B | 100.00% | $29M | 100.00% | LLY ×855.16 |
| Gross profit | $20.5B | 83.88% | $28M | 97.20% | OMER +13.3pp |
| Operating income | $8.6B | 35.28% | $74,000 | 0.26% | LLY +35.0pp |
| Pre-tax income | $8.4B | 34.46% | $7M | 23.37% | LLY +11.1pp |
| Net income | $6.5B | 26.44% | $13M | 46.38% | OMER +19.9pp |
| Stage | LLY | OMER | Gap · A − B |
|---|---|---|---|
| Revenue | $24.4B100.00% | $29M100.00% | LLY ×855.16 |
| Gross profit | 83.88%$20.5B | 97.20%$28M | OMER +13.3pp |
| Operating income | 35.28%$8.6B | 0.26%$74,000 | LLY +35.0pp |
| Pre-tax income | 34.46%$8.4B | 23.37%$7M | LLY +11.1pp |
| Net income |
| 26.44%$6.5B |
| 46.38%$13M |
| OMER +19.9pp |
No shared counterparties.