| Stage | NVT | % of rev | LSCC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.5B | 100.00% | $201M | 100.00% | NVT ×7.53 |
| Gross profit | $543M | 35.84% | $141M | 70.29% | LSCC +34.4pp |
| Operating income | $282M | 18.63% | $22M | 11.12% | NVT +7.5pp |
| Pre-tax income | $260M | 17.17% | $17M | 8.56% | NVT +8.6pp |
| Net income | $202M | 13.36% | $19M | 9.63% | NVT +3.7pp |
| Stage | NVT | LSCC | Gap · A − B |
|---|---|---|---|
| Revenue | $1.5B100.00% | $201M100.00% | NVT ×7.53 |
| Gross profit | 35.84%$543M | 70.29%$141M | LSCC +34.4pp |
| Operating income | 18.63%$282M | 11.12%$22M | NVT +7.5pp |
| Pre-tax income | 17.17%$260M | 8.56%$17M | NVT +8.6pp |
| Net income |
| 13.36%$202M |
| 9.63%$19M |
| NVT +3.7pp |
None
No disclosed counterparties: NVT.