| Stage | NSSC | % of rev | LITE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $50M | 100.00% | $1.3B | 100.00% | LITE ×25.26 |
| Gross profit | $29M | 58.73% | $644M | 51.01% | NSSC +7.7pp |
| Operating income | $14M | 28.25% | $360M | 28.50% | LITE +0.3pp |
| Pre-tax income | $15M | 30.71% | $370M | 29.33% | NSSC +1.4pp |
| Net income | $13M | 26.03% | $360M | 28.54% | LITE +2.5pp |
| Stage | NSSC | LITE | Gap · A − B |
|---|---|---|---|
| Revenue | $50M100.00% | $1.3B100.00% | LITE ×25.26 |
| Gross profit | 58.73%$29M | 51.01%$644M | NSSC +7.7pp |
| Operating income | 28.25%$14M | 28.50%$360M | LITE +0.3pp |
| Pre-tax income | 30.71%$15M | 29.33%$370M | NSSC +1.4pp |
| Net income |
| 26.03%$13M |
| 28.54%$360M |
| LITE +2.5pp |
No shared counterparties.