| Stage | NRIX | % of rev | LLY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $673M | 100.00% | $24.4B | 100.00% | LLY ×36.25 |
| Gross profit | $673M | 100.00% | $20.5B | 83.88% | NRIX +16.1pp |
| Operating income | $559M | 83.12% | $8.6B | 35.28% | NRIX +47.8pp |
| Pre-tax income | $563M | 83.71% | $8.4B | 34.46% | NRIX +49.3pp |
| Net income | $550M | 81.69% | $6.5B | 26.44% | NRIX +55.2pp |
| Stage | NRIX | LLY | Gap · A − B |
|---|---|---|---|
| Revenue | $673M100.00% | $24.4B100.00% | LLY ×36.25 |
| Gross profit | 100.00%$673M | 83.88%$20.5B | NRIX +16.1pp |
| Operating income | 83.12%$559M | 35.28%$8.6B | NRIX +47.8pp |
| Pre-tax income | 83.71%$563M | 34.46%$8.4B | NRIX +49.3pp |
| Net income |
| 81.69%$550M |
| 26.44%$6.5B |
| NRIX +55.2pp |
No shared counterparties.