| Stage | LLY | % of rev | NRIX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $24.4B | 100.00% | $673M | 100.00% | LLY ×36.25 |
| Gross profit | $20.5B | 83.88% | $673M | 100.00% | NRIX +16.1pp |
| Operating income | $8.6B | 35.28% | $559M | 83.12% | NRIX +47.8pp |
| Pre-tax income | $8.4B | 34.46% | $563M | 83.71% | NRIX +49.3pp |
| Net income | $6.5B | 26.44% | $550M | 81.69% | NRIX +55.2pp |
| Stage | LLY | NRIX | Gap · A − B |
|---|---|---|---|
| Revenue | $24.4B100.00% | $673M100.00% | LLY ×36.25 |
| Gross profit | 83.88%$20.5B | 100.00%$673M | NRIX +16.1pp |
| Operating income | 35.28%$8.6B | 83.12%$559M | NRIX +47.8pp |
| Pre-tax income | 34.46%$8.4B | 83.71%$563M | NRIX +49.3pp |
| Net income |
| 26.44%$6.5B |
| 81.69%$550M |
| NRIX +55.2pp |
No shared counterparties.