| Stage | NGVC | % of rev | KR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $335M | 100.00% | $34.6B | 100.00% | KR ×103.43 |
| Gross profit | $98M | 29.28% | $7.9B | 22.70% | NGVC +6.6pp |
| Operating income | $15M | 4.48% | $971M | 2.80% | NGVC +1.7pp |
| Pre-tax income | $14M | 4.28% | $840M | 2.43% | NGVC +1.9pp |
| Net income | $11M | 3.31% | $642M | 1.85% | NGVC +1.5pp |
| Stage | NGVC | KR | Gap · A − B |
|---|---|---|---|
| Revenue | $335M100.00% | $34.6B100.00% | KR ×103.43 |
| Gross profit | 29.28%$98M | 22.70%$7.9B | NGVC +6.6pp |
| Operating income | 4.48%$15M | 2.80%$971M | NGVC +1.7pp |
| Pre-tax income | 4.28%$14M | 2.43%$840M | NGVC +1.9pp |
| Net income |
| 3.31%$11M |
| 1.85%$642M |
| NGVC +1.5pp |