| Stage | KR | % of rev | NGVC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $34.6B | 100.00% | $335M | 100.00% | KR ×103.43 |
| Gross profit | $7.9B | 22.70% | $98M | 29.28% | NGVC +6.6pp |
| Operating income | $971M | 2.80% | $15M | 4.48% | NGVC +1.7pp |
| Pre-tax income | $840M | 2.43% | $14M | 4.28% | NGVC +1.9pp |
| Net income | $642M | 1.85% | $11M | 3.31% | NGVC +1.5pp |
| Stage | KR | NGVC | Gap · A − B |
|---|---|---|---|
| Revenue | $34.6B100.00% | $335M100.00% | KR ×103.43 |
| Gross profit | 22.70%$7.9B | 29.28%$98M | NGVC +6.6pp |
| Operating income | 2.80%$971M | 4.48%$15M | NGVC +1.7pp |
| Pre-tax income | 2.43%$840M | 4.28%$14M | NGVC +1.9pp |
| Net income | 1.85%$642M | 3.31%$11M | NGVC +1.5pp |