| Stage | NCLH | % of rev | DIS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.9B | 100.00% | $25.2B | 100.00% | DIS ×8.57 |
| Gross profit | $1.3B | 43.41% | $10.1B | 40.17% | NCLH +3.2pp |
| Operating income | $624M | 21.19% | $4.8B | 18.85% | NCLH +2.3pp |
| Pre-tax income | $485M | 16.45% | $3.6B | 14.44% | NCLH +2.0pp |
| Net income | $491M | 16.68% | $2.8B | 11.26% | NCLH +5.4pp |
| Stage | NCLH | DIS | Gap · A − B |
|---|---|---|---|
| Revenue | $2.9B100.00% | $25.2B100.00% | DIS ×8.57 |
| Gross profit | 43.41%$1.3B | 40.17%$10.1B | NCLH +3.2pp |
| Operating income | 21.19%$624M | 18.85%$4.8B | NCLH +2.3pp |
| Pre-tax income | 16.45%$485M | 14.44%$3.6B | NCLH +2.0pp |
| Net income |
| 16.68%$491M |
| 11.26%$2.8B |
| NCLH +5.4pp |