| Stage | DIS | % of rev | NCLH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $25.2B | 100.00% | $2.9B | 100.00% | DIS ×8.57 |
| Gross profit | $10.1B | 40.17% | $1.3B | 43.41% | NCLH +3.2pp |
| Operating income | $4.8B | 18.85% | $624M | 21.19% | NCLH +2.3pp |
| Pre-tax income | $3.6B | 14.44% | $485M | 16.45% | NCLH +2.0pp |
| Net income | $2.8B | 11.26% | $491M | 16.68% | NCLH +5.4pp |
| Stage | DIS | NCLH | Gap · A − B |
|---|---|---|---|
| Revenue | $25.2B100.00% | $2.9B100.00% | DIS ×8.57 |
| Gross profit | 40.17%$10.1B | 43.41%$1.3B | NCLH +3.2pp |
| Operating income | 18.85%$4.8B | 21.19%$624M | NCLH +2.3pp |
| Pre-tax income | 14.44%$3.6B | 16.45%$485M | NCLH +2.0pp |
| Net income |
| 11.26%$2.8B |
| 16.68%$491M |
| NCLH +5.4pp |