| Stage | NATR | % of rev | LLY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $117M | 100.00% | $24.4B | 100.00% | LLY ×208.55 |
| Gross profit | $86M | 73.66% | $20.5B | 83.88% | LLY +10.2pp |
| Operating income | $5M | 4.69% | $8.6B | 35.28% | LLY +30.6pp |
| Pre-tax income | $5M | 4.59% | $8.4B | 34.46% | LLY +29.9pp |
| Net income | $4M | 3.02% | $6.5B | 26.44% | LLY +23.4pp |
| Stage | NATR | LLY | Gap · A − B |
|---|---|---|---|
| Revenue | $117M100.00% | $24.4B100.00% | LLY ×208.55 |
| Gross profit | 73.66%$86M | 83.88%$20.5B | LLY +10.2pp |
| Operating income | 4.69%$5M | 35.28%$8.6B | LLY +30.6pp |
| Pre-tax income | 4.59%$5M | 34.46%$8.4B | LLY +29.9pp |
| Net income |
| 3.02%$4M |
| 26.44%$6.5B |
| LLY +23.4pp |