| Stage | LLY | % of rev | NATR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $24.4B | 100.00% | $117M | 100.00% | LLY ×209.23 |
| Gross profit | $20.5B | 83.88% | $85M | 72.86% | LLY +11.0pp |
| Operating income | $8.6B | 35.28% | $5M | 4.53% | LLY +30.8pp |
| Pre-tax income | $8.4B | 34.46% | $5M | 4.60% | LLY +29.9pp |
| Net income | $6.5B | 26.44% | $2M | 1.62% | LLY +24.8pp |
| Stage | LLY | NATR | Gap · A − B |
|---|---|---|---|
| Revenue | $24.4B100.00% | $117M100.00% | LLY ×209.23 |
| Gross profit | 83.88%$20.5B | 72.86%$85M | LLY +11.0pp |
| Operating income | 35.28%$8.6B | 4.53%$5M | LLY +30.8pp |
| Pre-tax income | 34.46%$8.4B | 4.60%$5M | LLY +29.9pp |
| Net income |
| 26.44%$6.5B |
| 1.62%$2M |
| LLY +24.8pp |
No shared counterparties.