| Stage | MXL | % of rev | BTSG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $218M | 100.00% | $4.2B | 100.00% | BTSG ×19.32 |
| Gross profit | $128M | 58.73% | $519M | 12.31% | MXL +46.4pp |
| Operating income | $30M | 13.86% | $160M | 3.81% | MXL +10.1pp |
| Pre-tax income | $28M | 12.92% | $129M | 3.07% | MXL +9.8pp |
| Net income | $29M | 13.25% | $100M | 2.38% | MXL +10.9pp |
| Stage | MXL | BTSG | Gap · A − B |
|---|---|---|---|
| Revenue | $218M100.00% | $4.2B100.00% | BTSG ×19.32 |
| Gross profit | 58.73%$128M | 12.31%$519M | MXL +46.4pp |
| Operating income | 13.86%$30M | 3.81%$160M | MXL +10.1pp |
| Pre-tax income | 12.92%$28M | 3.07%$129M | MXL +9.8pp |
| Net income |
| 13.25%$29M |
| 2.38%$100M |
| MXL +10.9pp |
No shared counterparties.