| Stage | MTSI | % of rev | MOD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $342M | 100.00% | $874M | 100.00% | MOD ×2.55 |
| Gross profit | $200M | 58.31% | $182M | 20.82% | MTSI +37.5pp |
| Operating income | $77M | 22.53% | $75M | 8.56% | MTSI +14.0pp |
| Pre-tax income | $124M | 36.19% | $69M | 7.85% | MTSI +28.3pp |
| Net income | $101M | 29.43% | $74M | 8.50% | MTSI +20.9pp |
| Stage | MTSI | MOD | Gap · A − B |
|---|---|---|---|
| Revenue | $342M100.00% | $874M100.00% | MOD ×2.55 |
| Gross profit | 58.31%$200M | 20.82%$182M | MTSI +37.5pp |
| Operating income | 22.53%$77M | 8.56%$75M | MTSI +14.0pp |
| Pre-tax income | 36.19%$124M | 7.85%$69M | MTSI +28.3pp |
| Net income |
| 29.43%$101M |
| 8.50%$74M |
| MTSI +20.9pp |
No disclosed counterparties: MOD.
None