| Stage | MOD | % of rev | MTSI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $874M | 100.00% | $342M | 100.00% | MOD ×2.55 |
| Gross profit | $182M | 20.82% | $200M | 58.31% | MTSI +37.5pp |
| Operating income | $75M | 8.56% | $77M | 22.53% | MTSI +14.0pp |
| Pre-tax income | $69M | 7.85% | $124M | 36.19% | MTSI +28.3pp |
| Net income | $74M | 8.50% | $101M | 29.43% | MTSI +20.9pp |
| Stage | MOD | MTSI | Gap · A − B |
|---|---|---|---|
| Revenue | $874M100.00% | $342M100.00% | MOD ×2.55 |
| Gross profit | 20.82%$182M | 58.31%$200M | MTSI +37.5pp |
| Operating income | 8.56%$75M | 22.53%$77M | MTSI +14.0pp |
| Pre-tax income | 7.85%$69M | 36.19%$124M | MTSI +28.3pp |
None
No disclosed counterparties: MOD.
| Net income |
| 8.50%$74M |
| 29.43%$101M |
| MTSI +20.9pp |