| Stage | MSFT | % of rev | ZETA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $443M | 100.00% | MSFT ×208.41 |
| Gross profit | $62.6B | 67.79% | $262M | 59.12% | MSFT +8.7pp |
| Operating income | $45.9B | 49.76% | $17M | 3.82% | MSFT +45.9pp |
| Pre-tax income | $46.0B | 49.80% | $8M | 1.76% | MSFT +48.0pp |
| Net income | $36.6B | 39.69% | $8M | 1.85% | MSFT +37.8pp |
| Stage | MSFT | ZETA | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $443M100.00% | MSFT ×208.41 |
| Gross profit | 67.79%$62.6B | 59.12%$262M | MSFT +8.7pp |
| Operating income | 49.76%$45.9B | 3.82%$17M | MSFT +45.9pp |
| Pre-tax income | 49.80%$46.0B | 1.76%$8M | MSFT +48.0pp |
| Net income |
| 39.69%$36.6B |
| 1.85%$8M |
| MSFT +37.8pp |
No disclosed counterparties: ZETA.
None