| Stage | MSFT | % of rev | WK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $255M | 100.00% | MSFT ×361.47 |
| Gross profit | $62.6B | 67.79% | $205M | 80.41% | WK +12.6pp |
| Operating income | $45.9B | 49.76% | $12M | 4.57% | MSFT +45.2pp |
| Pre-tax income | $46.0B | 49.80% | $17M | 6.56% | MSFT +43.2pp |
| Net income | $36.6B | 39.69% | $13M | 5.27% | MSFT +34.4pp |
| Stage | MSFT | WK | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $255M100.00% | MSFT ×361.47 |
| Gross profit | 67.79%$62.6B | 80.41%$205M | WK +12.6pp |
| Operating income | 49.76%$45.9B | 4.57%$12M | MSFT +45.2pp |
| Pre-tax income | 49.80%$46.0B | 6.56%$17M | MSFT +43.2pp |
| Net income |
| 39.69%$36.6B |
| 5.27%$13M |
| MSFT +34.4pp |
No shared counterparties.