| Stage | MSFT | % of rev | RPD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $211M | 100.00% | MSFT ×437.58 |
| Gross profit | $62.6B | 67.79% | $145M | 68.92% | RPD +1.1pp |
| Operating income | $45.9B | 49.76% | $3M | 1.43% | MSFT +48.3pp |
| Pre-tax income | $46.0B | 49.80% | $6M | 2.78% | MSFT +47.0pp |
| Net income | $36.6B | 39.69% | $6M | 2.88% | MSFT +36.8pp |
| Stage | MSFT | RPD | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $211M100.00% | MSFT ×437.58 |
| Gross profit | 67.79%$62.6B | 68.92%$145M | RPD +1.1pp |
| Operating income | 49.76%$45.9B | 1.43%$3M | MSFT +48.3pp |
| Pre-tax income | 49.80%$46.0B | 2.78%$6M | MSFT +47.0pp |
| Net income |
| 39.69%$36.6B |
| 2.88%$6M |
| MSFT +36.8pp |
No shared counterparties.