| Stage | MSFT | % of rev | RDVT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $28M | 100.00% | MSFT ×3325.25 |
| Gross profit | $62.6B | 67.79% | $28M | 100.00% | RDVT +32.2pp |
| Operating income | $45.9B | 49.76% | $6M | 20.77% | MSFT +29.0pp |
| Pre-tax income | $46.0B | 49.80% | $7M | 24.63% | MSFT +25.2pp |
| Net income | $36.6B | 39.69% | $5M | 19.62% | MSFT +20.1pp |
| Stage | MSFT | RDVT | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $28M100.00% | MSFT ×3325.25 |
| Gross profit | 67.79%$62.6B | 100.00%$28M | RDVT +32.2pp |
| Operating income | 49.76%$45.9B | 20.77%$6M | MSFT +29.0pp |
| Pre-tax income | 49.80%$46.0B | 24.63%$7M | MSFT +25.2pp |
| Net income | 39.69%$36.6B | 19.62%$5M | MSFT +20.1pp |
No shared counterparties.