| Stage | MSFT | % of rev | PTC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $600M | 100.00% | MSFT ×153.79 |
| Gross profit | $62.6B | 67.79% | $490M | 81.74% | PTC +13.9pp |
| Operating income | $45.9B | 49.76% | $167M | 27.75% | MSFT +22.0pp |
| Pre-tax income | $46.0B | 49.80% | $152M | 25.40% | MSFT +24.4pp |
| Net income | $36.6B | 39.69% | $119M | 19.80% | MSFT +19.9pp |
| Stage | MSFT | PTC | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $600M100.00% | MSFT ×153.79 |
| Gross profit | 67.79%$62.6B | 81.74%$490M | PTC +13.9pp |
| Operating income | 49.76%$45.9B | 27.75%$167M | MSFT +22.0pp |
| Pre-tax income | 49.80%$46.0B | 25.40%$152M | MSFT +24.4pp |
| Net income |
| 39.69%$36.6B |
| 19.80%$119M |
| MSFT +19.9pp |
No disclosed counterparties: PTC.
None