| Stage | MSFT | % of rev | PCOR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $375M | 100.00% | MSFT ×245.94 |
| Gross profit | $62.6B | 67.79% | $300M | 79.90% | PCOR +12.1pp |
| Operating income | $45.9B | 49.76% | $4M | 1.15% | MSFT +48.6pp |
| Pre-tax income | $46.0B | 49.80% | $15M | 4.04% | MSFT +45.8pp |
| Net income | $36.6B | 39.69% | $17M | 4.51% | MSFT +35.2pp |
| Stage | MSFT | PCOR | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $375M100.00% | MSFT ×245.94 |
| Gross profit | 67.79%$62.6B | 79.90%$300M | PCOR +12.1pp |
| Operating income | 49.76%$45.9B | 1.15%$4M | MSFT +48.6pp |
| Pre-tax income | 49.80%$46.0B | 4.04%$15M | MSFT +45.8pp |
| Net income | 39.69%$36.6B | 4.51%$17M | MSFT +35.2pp |
No shared counterparties.