| Stage | MSFT | % of rev | MRDN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $50M | 100.00% | MSFT ×1838.45 |
| Gross profit | $62.6B | 67.79% | $27M | 53.50% | MSFT +14.3pp |
| Operating income | $45.9B | 49.76% | $2M | 4.86% | MSFT +44.9pp |
| Pre-tax income | $46.0B | 49.80% | $3M | 5.15% | MSFT +44.6pp |
| Net income | $36.6B | 39.69% | $2M | 3.91% | MSFT +35.8pp |
| Stage | MSFT | MRDN | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $50M100.00% | MSFT ×1838.45 |
| Gross profit | 67.79%$62.6B | 53.50%$27M | MSFT +14.3pp |
| Operating income | 49.76%$45.9B | 4.86%$2M | MSFT +44.9pp |
| Pre-tax income | 49.80%$46.0B | 5.15%$3M | MSFT +44.6pp |
| Net income | 39.69%$36.6B | 3.91%$2M | MSFT +35.8pp |
No shared counterparties.