| Stage | MSFT | % of rev | MKTW | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $80M | 100.00% | MSFT ×1152.19 |
| Gross profit | $62.6B | 67.79% | $69M | 86.54% | MKTW +18.7pp |
| Operating income | $45.9B | 49.76% | $16M | 19.83% | MSFT +29.9pp |
| Pre-tax income | $46.0B | 49.80% | $16M | 20.02% | MSFT +29.8pp |
| Net income | $36.6B | 39.69% | $15M | 18.80% | MSFT +20.9pp |
| Stage | MSFT | MKTW | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $80M100.00% | MSFT ×1152.19 |
| Gross profit | 67.79%$62.6B | 86.54%$69M | MKTW +18.7pp |
| Operating income | 49.76%$45.9B | 19.83%$16M | MSFT +29.9pp |
| Pre-tax income | 49.80%$46.0B | 20.02%$16M | MSFT +29.8pp |
| Net income |
| 39.69%$36.6B |
| 18.80%$15M |
| MSFT +20.9pp |
No disclosed counterparties: MKTW.
None