| Stage | MSFT | % of rev | MDB | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $772M | 100.00% | MSFT ×119.57 |
| Gross profit | $62.6B | 67.79% | $570M | 73.83% | MDB +6.0pp |
| Operating income | $45.9B | 49.76% | $28M | 3.68% | MSFT +46.1pp |
| Pre-tax income | $46.0B | 49.80% | $46M | 5.95% | MSFT +43.8pp |
| Net income | $36.6B | 39.69% | $41M | 5.30% | MSFT +34.4pp |
| Stage | MSFT | MDB | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $772M100.00% | MSFT ×119.57 |
| Gross profit | 67.79%$62.6B | 73.83%$570M | MDB +6.0pp |
| Operating income | 49.76%$45.9B | 3.68%$28M | MSFT +46.1pp |
| Pre-tax income | 49.80%$46.0B | 5.95%$46M | MSFT +43.8pp |
| Net income |
| 39.69%$36.6B |
| 5.30%$41M |
| MSFT +34.4pp |
No shared counterparties.