| Stage | MSFT | % of rev | GDYN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $114M | 100.00% | MSFT ×807.38 |
| Gross profit | $62.6B | 67.79% | $46M | 40.32% | MSFT +27.5pp |
| Operating income | $45.9B | 49.76% | $9M | 7.99% | MSFT +41.8pp |
| Pre-tax income | $46.0B | 49.80% | $11M | 9.95% | MSFT +39.8pp |
| Net income | $36.6B | 39.69% | $6M | 5.39% | MSFT +34.3pp |
| Stage | MSFT | GDYN | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $114M100.00% | MSFT ×807.38 |
| Gross profit | 67.79%$62.6B | 40.32%$46M | MSFT +27.5pp |
| Operating income | 49.76%$45.9B | 7.99%$9M | MSFT +41.8pp |
| Pre-tax income | 49.80%$46.0B | 9.95%$11M | MSFT +39.8pp |
| Net income |
| 39.69%$36.6B |
| 5.39%$6M |
| MSFT +34.3pp |
No shared counterparties.