| Stage | MSFT | % of rev | EA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $2.0B | 100.00% | MSFT ×46.46 |
| Gross profit | $62.6B | 67.79% | $1.7B | 86.20% | EA +18.4pp |
| Operating income | $45.9B | 49.76% | $513M | 25.83% | MSFT +23.9pp |
| Pre-tax income | $46.0B | 49.80% | $530M | 26.69% | MSFT +23.1pp |
| Net income | $36.6B | 39.69% | $397M | 19.99% | MSFT +19.7pp |
| Stage | MSFT | EA | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $2.0B100.00% | MSFT ×46.46 |
| Gross profit | 67.79%$62.6B | 86.20%$1.7B | EA +18.4pp |
| Operating income | 49.76%$45.9B | 25.83%$513M | MSFT +23.9pp |
| Pre-tax income | 49.80%$46.0B | 26.69%$530M | MSFT +23.1pp |
| Net income |
| 39.69%$36.6B |
| 19.99%$397M |
| MSFT +19.7pp |
No shared counterparties.