| Stage | MSFT | % of rev | DUOL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $309M | 100.00% | MSFT ×298.63 |
| Gross profit | $62.6B | 67.79% | $225M | 72.86% | DUOL +5.1pp |
| Operating income | $45.9B | 49.76% | $24M | 7.83% | MSFT +41.9pp |
| Pre-tax income | $46.0B | 49.80% | $36M | 11.51% | MSFT +38.3pp |
| Net income | $36.6B | 39.69% | $27M | 8.79% | MSFT +30.9pp |
| Stage | MSFT | DUOL | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $309M100.00% | MSFT ×298.63 |
| Gross profit | 67.79%$62.6B | 72.86%$225M | DUOL +5.1pp |
| Operating income | 49.76%$45.9B | 7.83%$24M | MSFT +41.9pp |
| Pre-tax income | 49.80%$46.0B | 11.51%$36M | MSFT +38.3pp |
| Net income |
| 39.69%$36.6B |
| 8.79%$27M |
| MSFT +30.9pp |
No shared counterparties.