| Stage | MSFT | % of rev | CVLT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $312M | 100.00% | MSFT ×295.40 |
| Gross profit | $62.6B | 67.79% | $254M | 81.15% | CVLT +13.4pp |
| Operating income | $45.9B | 49.76% | $30M | 9.72% | MSFT +40.0pp |
| Pre-tax income | $46.0B | 49.80% | $39M | 12.41% | MSFT +37.4pp |
| Net income | $36.6B | 39.69% | $29M | 9.32% | MSFT +30.4pp |
| Stage | MSFT | CVLT | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $312M100.00% | MSFT ×295.40 |
| Gross profit | 67.79%$62.6B | 81.15%$254M | CVLT +13.4pp |
| Operating income | 49.76%$45.9B | 9.72%$30M | MSFT +40.0pp |
| Pre-tax income | 49.80%$46.0B | 12.41%$39M | MSFT +37.4pp |
| Net income | 39.69%$36.6B | 9.32%$29M | MSFT +30.4pp |
No shared counterparties.