| Stage | MSFT | % of rev | CMRC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $85M | 100.00% | MSFT ×1091.92 |
| Gross profit | $62.6B | 67.79% | $64M | 75.17% | CMRC +7.4pp |
| Operating income | $45.9B | 49.76% | $3M | 3.20% | MSFT +46.6pp |
| Pre-tax income | $46.0B | 49.80% | $1M | 1.55% | MSFT +48.3pp |
| Net income | $36.6B | 39.69% | $1M | 1.30% | MSFT +38.4pp |
| Stage | MSFT | CMRC | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $85M100.00% | MSFT ×1091.92 |
| Gross profit | 67.79%$62.6B | 75.17%$64M | CMRC +7.4pp |
| Operating income | 49.76%$45.9B | 3.20%$3M | MSFT +46.6pp |
| Pre-tax income | 49.80%$46.0B | 1.55%$1M | MSFT +48.3pp |
| Net income |
| 39.69%$36.6B |
| 1.30%$1M |
| MSFT +38.4pp |
No disclosed counterparties: CMRC.
None