| Stage | MSFT | % of rev | CDNS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $1.6B | 100.00% | MSFT ×56.50 |
| Gross profit | $62.6B | 67.79% | $1.4B | 85.57% | CDNS +17.8pp |
| Operating income | $45.9B | 49.76% | $429M | 26.25% | MSFT +23.5pp |
| Pre-tax income | $46.0B | 49.80% | $408M | 25.00% | MSFT +24.8pp |
| Net income | $36.6B | 39.69% | $290M | 17.74% | MSFT +22.0pp |
| Stage | MSFT | CDNS | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $1.6B100.00% | MSFT ×56.50 |
| Gross profit | 67.79%$62.6B | 85.57%$1.4B | CDNS +17.8pp |
| Operating income | 49.76%$45.9B | 26.25%$429M | MSFT +23.5pp |
| Pre-tax income | 49.80%$46.0B | 25.00%$408M | MSFT +24.8pp |
| Net income |
| 39.69%$36.6B |
| 17.74%$290M |
| MSFT +22.0pp |
No shared counterparties.