| Stage | MSEX | % of rev | AWK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $60M | 100.00% | $1.5B | 100.00% | AWK ×25.08 |
| Gross profit | $35M | 58.69% | $979M | 64.83% | AWK +6.1pp |
| Operating income | $22M | 36.99% | $641M | 42.45% | AWK +5.5pp |
| Pre-tax income | $20M | 34.00% | $499M | 33.05% | MSEX +1.0pp |
| Net income | $18M | 29.94% | $387M | 25.63% | MSEX +4.3pp |
| Stage | MSEX | AWK | Gap · A − B |
|---|---|---|---|
| Revenue | $60M100.00% | $1.5B100.00% | AWK ×25.08 |
| Gross profit | 58.69%$35M | 64.83%$979M | AWK +6.1pp |
| Operating income | 36.99%$22M | 42.45%$641M | AWK +5.5pp |
| Pre-tax income | 34.00%$20M | 33.05%$499M | MSEX +1.0pp |
| Net income |
| 29.94%$18M |
| 25.63%$387M |
| MSEX +4.3pp |
No shared counterparties.