| Stage | AWK | % of rev | MSEX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.5B | 100.00% | $60M | 100.00% | AWK ×25.08 |
| Gross profit | $979M | 64.83% | $35M | 58.69% | AWK +6.1pp |
| Operating income | $641M | 42.45% | $22M | 36.99% | AWK +5.5pp |
| Pre-tax income | $499M | 33.05% | $20M | 34.00% | MSEX +1.0pp |
| Net income | $387M | 25.63% | $18M | 29.94% | MSEX +4.3pp |
| Stage | AWK | MSEX | Gap · A − B |
|---|---|---|---|
| Revenue | $1.5B100.00% | $60M100.00% | AWK ×25.08 |
| Gross profit | 64.83%$979M | 58.69%$35M | AWK +6.1pp |
| Operating income | 42.45%$641M | 36.99%$22M | AWK +5.5pp |
| Pre-tax income | 33.05%$499M | 34.00%$20M | MSEX +1.0pp |
| Net income |
| 25.63%$387M |
| 29.94%$18M |
| MSEX +4.3pp |
No shared counterparties.