| Stage | MOD | % of rev | APTV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $874M | 100.00% | $3.3B | 100.00% | APTV ×3.75 |
| Gross profit | $182M | 20.82% | $775M | 23.67% | APTV +2.8pp |
| Operating income | $75M | 8.56% | $367M | 11.21% | APTV +2.7pp |
| Pre-tax income | $69M | 7.85% | $663M | 20.25% | APTV +12.4pp |
| Net income | $74M | 8.50% | $247M | 7.54% | MOD +1.0pp |
| Stage | MOD | APTV | Gap · A − B |
|---|---|---|---|
| Revenue | $874M100.00% | $3.3B100.00% | APTV ×3.75 |
| Gross profit | 20.82%$182M | 23.67%$775M | APTV +2.8pp |
| Operating income | 8.56%$75M | 11.21%$367M | APTV +2.7pp |
| Pre-tax income | 7.85%$69M | 20.25%$663M | APTV +12.4pp |
| Net income |
| 8.50%$74M |
| 7.54%$247M |
| MOD +1.0pp |