| Stage | APTV | % of rev | MOD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.3B | 100.00% | $874M | 100.00% | APTV ×3.75 |
| Gross profit | $775M | 23.67% | $182M | 20.82% | APTV +2.8pp |
| Operating income | $367M | 11.21% | $75M | 8.56% | APTV +2.7pp |
| Pre-tax income | $663M | 20.25% | $69M | 7.85% | APTV +12.4pp |
| Net income | $247M | 7.54% | $74M | 8.50% | MOD +1.0pp |
| Stage | APTV | MOD | Gap · A − B |
|---|---|---|---|
| Revenue | $3.3B100.00% | $874M100.00% | APTV ×3.75 |
| Gross profit | 23.67%$775M | 20.82%$182M | APTV +2.8pp |
| Operating income | 11.21%$367M | 8.56%$75M | APTV +2.7pp |
| Pre-tax income | 20.25%$663M | 7.85%$69M | APTV +12.4pp |
| Net income |
| 7.54%$247M |
| 8.50%$74M |
| MOD +1.0pp |