| Stage | MNST | % of rev | FIZZ | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.6B | 100.00% | $331M | 100.00% | MNST ×7.75 |
| Gross profit | $1.4B | 54.65% | $116M | 35.02% | MNST +19.6pp |
| Operating income | $719M | 28.04% | $58M | 17.69% | MNST +10.4pp |
| Pre-tax income | $753M | 29.40% | $62M | 18.65% | MNST +10.7pp |
| Net income | $568M | 22.18% | $47M | 14.22% | MNST +8.0pp |
| Stage | MNST | FIZZ | Gap · A − B |
|---|---|---|---|
| Revenue | $2.6B100.00% | $331M100.00% | MNST ×7.75 |
| Gross profit | 54.65%$1.4B | 35.02%$116M | MNST +19.6pp |
| Operating income | 28.04%$719M | 17.69%$58M | MNST +10.4pp |
| Pre-tax income | 29.40%$753M | 18.65%$62M | MNST +10.7pp |
| Net income |
| 22.18%$568M |
| 14.22%$47M |
| MNST +8.0pp |
No shared counterparties.