| Stage | FIZZ | % of rev | MNST | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $331M | 100.00% | $2.5B | 100.00% | MNST ×7.67 |
| Gross profit | $116M | 35.02% | $1.4B | 55.95% | MNST +20.9pp |
| Operating income | $58M | 17.69% | $740M | 29.18% | MNST +11.5pp |
| Pre-tax income | $62M | 18.65% | $768M | 30.28% | MNST +11.6pp |
| Net income | $47M | 14.22% | $585M | 23.04% | MNST +8.8pp |
| Stage | FIZZ | MNST | Gap · A − B |
|---|---|---|---|
| Revenue | $331M100.00% | $2.5B100.00% | MNST ×7.67 |
| Gross profit | 35.02%$116M | 55.95%$1.4B | MNST +20.9pp |
| Operating income | 17.69%$58M | 29.18%$740M | MNST +11.5pp |
| Pre-tax income | 18.65%$62M | 30.28%$768M | MNST +11.6pp |
| Net income |
| 14.22%$47M |
| 23.04%$585M |
| MNST +8.8pp |
No shared counterparties.