| Stage | M | % of rev | BURL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.1B | 100.00% | $3.0B | 100.00% | M ×1.69 |
| Gross profit | $2.2B | 43.70% | $1.4B | 46.24% | BURL +2.5pp |
| Operating income | $244M | 4.82% | $251M | 8.38% | BURL +3.6pp |
| Pre-tax income | $227M | 4.49% | $242M | 8.06% | BURL +3.6pp |
| Net income | $169M | 3.34% | $184M | 6.14% | BURL +2.8pp |
| Stage | M | BURL | Gap · A − B |
|---|---|---|---|
| Revenue | $5.1B100.00% | $3.0B100.00% | M ×1.69 |
| Gross profit | 43.70%$2.2B | 46.24%$1.4B | BURL +2.5pp |
| Operating income | 4.82%$244M | 8.38%$251M | BURL +3.6pp |
| Pre-tax income | 4.49%$227M | 8.06%$242M | BURL +3.6pp |
| Net income |
| 3.34%$169M |
| 6.14%$184M |
| BURL +2.8pp |
No shared counterparties.