| Stage | BURL | % of rev | M | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.0B | 100.00% | $5.1B | 100.00% | M ×1.69 |
| Gross profit | $1.4B | 46.24% | $2.2B | 43.70% | BURL +2.5pp |
| Operating income | $251M | 8.38% | $244M | 4.82% | BURL +3.6pp |
| Pre-tax income | $242M | 8.06% | $227M | 4.49% | BURL +3.6pp |
| Net income | $184M | 6.14% | $169M | 3.34% | BURL +2.8pp |
| Stage | BURL | M | Gap · A − B |
|---|---|---|---|
| Revenue | $3.0B100.00% | $5.1B100.00% | M ×1.69 |
| Gross profit | 46.24%$1.4B | 43.70%$2.2B | BURL +2.5pp |
| Operating income | 8.38%$251M | 4.82%$244M | BURL +3.6pp |
| Pre-tax income | 8.06%$242M | 4.49%$227M | BURL +3.6pp |
| Net income |
| 6.14%$184M |
| 3.34%$169M |
| BURL +2.8pp |
No shared counterparties.