| Stage | LVS | % of rev | DBX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.2B | 100.00% | $632M | 100.00% | LVS ×5.09 |
| Gross profit | $1.4B | 44.96% | $507M | 80.21% | DBX +35.2pp |
| Operating income | $618M | 19.22% | $165M | 26.10% | DBX +6.9pp |
| Pre-tax income | $454M | 14.12% | $118M | 18.64% | DBX +4.5pp |
| Net income | $352M | 10.95% | $96M | 15.17% | DBX +4.2pp |
| Stage | LVS | DBX | Gap · A − B |
|---|---|---|---|
| Revenue | $3.2B100.00% | $632M100.00% | LVS ×5.09 |
| Gross profit | 44.96%$1.4B | 80.21%$507M | DBX +35.2pp |
| Operating income | 19.22%$618M | 26.10%$165M | DBX +6.9pp |
| Pre-tax income | 14.12%$454M | 18.64%$118M | DBX +4.5pp |
| Net income |
| 10.95%$352M |
| 15.17%$96M |
| DBX +4.2pp |