| Stage | DBX | % of rev | LVS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $632M | 100.00% | $3.2B | 100.00% | LVS ×5.09 |
| Gross profit | $507M | 80.21% | $1.4B | 44.96% | DBX +35.2pp |
| Operating income | $165M | 26.10% | $618M | 19.22% | DBX +6.9pp |
| Pre-tax income | $118M | 18.64% | $454M | 14.12% | DBX +4.5pp |
| Net income | $96M | 15.17% | $352M | 10.95% | DBX +4.2pp |
| Stage | DBX | LVS | Gap · A − B |
|---|---|---|---|
| Revenue | $632M100.00% | $3.2B100.00% | LVS ×5.09 |
| Gross profit | 80.21%$507M | 44.96%$1.4B | DBX +35.2pp |
| Operating income | 26.10%$165M | 19.22%$618M | DBX +6.9pp |
| Pre-tax income | 18.64%$118M | 14.12%$454M | DBX +4.5pp |
| Net income |
| 15.17%$96M |
| 10.95%$352M |
| DBX +4.2pp |