| Stage | LULU | % of rev | FIGS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.4B | 100.00% | $197M | 100.00% | LULU ×12.29 |
| Gross profit | $1.5B | 60.52% | $148M | 75.20% | FIGS +14.7pp |
| Operating income | $454M | 18.78% | $35M | 17.93% | LULU +0.8pp |
| Pre-tax income | $467M | 19.35% | $37M | 18.76% | LULU +0.6pp |
| Net income | $329M | 13.63% | $28M | 14.43% | FIGS +0.8pp |
| Stage | LULU | FIGS | Gap · A − B |
|---|---|---|---|
| Revenue | $2.4B100.00% | $197M100.00% | LULU ×12.29 |
| Gross profit | 60.52%$1.5B | 75.20%$148M | FIGS +14.7pp |
| Operating income | 18.78%$454M | 17.93%$35M | LULU +0.8pp |
| Pre-tax income | 19.35%$467M | 18.76%$37M | LULU +0.6pp |
| Net income |
| 13.63%$329M |
| 14.43%$28M |
| FIGS +0.8pp |
No shared counterparties.